¡¾·¿¡¿Çë½ÌÏÂͶ×ʵڶþÌ×·¿µÄһЩ½¨Òé×î½ü·¿°æÌ«ÈÈÄÖÁË£¬Ò²À´²ä×ÅÇóÎÊ´óÉñÃǵÄÒâ¼û¡£
±Öó·ò¸¾¾ùΪPR£¬Ä¿Ç°×ÔסһÌ×Î÷º£°¶¸½½üµÄ¹«Ô¢£¬·¿×Ӻʹû¿î¶¼ÔÚÒ»¸öÈËÃûÏ¡£
ÊÕÈë²»¸ß£¬Á½¸öÈ˼ÓÆðÀ´£¬³ýÁËÈÕ³£¿ªÏúºÍ·¿´û£¬»ù±¾Ã»ÓÐÌ«¶àÊ£Ó࣬×î¶àÄÜ´æÒ»Á½Ç§¡£
Ä¿Ç°ÊÖÉϲ¶àÓÐ20wµÄÏֽ𣬷ÅÔÚÒøÐÐÀï¸Ð¾õºÜ¿÷£¬Ïë×öÒ»µãͶ×Ê¡£
±Öó·ò¸¾¶Ô½ðÈÚծȯ¹ÉƱÆÚ»õ¶¼»ù±¾Ò»ÎÞËùÖª£¬ÖØÐÂѧϰҲ²»ÊÇÒ»Á½ÌìµÄÊÂÇ飬Ͷ×Ê·¿²úËƺõÊÇ֪ʶÃż÷½ÏµÍµÄÒ»ÖÖÑ¡Ôñ¡£
Èç¹û¿¼ÂÇͶ×Ê·¿²ú£¬ÓÉÓÚ±¾½ðÓÐÏÞ£¬ÏëÁËÏ¿ÉÄÜÓÐÒÔϵķ½°¸£º
¡¡
ÔÚмÓƱ¾µØͶ×ʵڶþÌ×¹«Ô¢¡£
¿ÉÒÔÂòÐÂcondo£¬°´ÕÕPR 8%µÄË°£¬20w×öÊ׸¶Ö»ÄÜÂòstudio£¬´ó¸Å70w×óÓÒ¡£Õâ¸ö¼Û¸ñÄÜÂòµ½½üÊÐÇøµÄstudioÂð£¿×â½ðcover´û¿îÓ¦¸ÃÊÇûÎÊÌâµÄ°É£¿
¿ÉÒÔÂò¶þÊÖµÄÀÏÒ»µãµÄcondo£¬µ«ÊÇÀÏcondoÒ»°ãÃæ»ý¶¼±È½Ï´ó£¬ 70wºÃÏñÂò²»ÁËɶ¡£Èç¹ûÔÙ´ÕµãÇ®ÂòÒ»¸ö£¬µ£ÐĵÄÊÇ×â½ðÎÞ·¨cover´û¿î£¬ÓÉÓÚÄ¿Ç°¿ªÏúÖ®ºóûÓкܶàÊ£Ó࣬²¢²»ÊǺÜÏëÔÙÿÔÂÌùÇ®£¨ÉÔ΢ÌùÒ»µãÒ²ÄܽÓÊÜ£¬×îºÃÊDz»Òª£©£¬»áÔì³ÉÏÖ½ðÁ÷½ôÕÅ¡£
¡¡
ÔÚÖйúÂòÒ»¸ö·¿²ú¡£
×î½ü¹úÄÚ·¿²úºÃÏñÊÇ·èÁË£¬±±ÉϹ㲻ÓÃÏëÁË£¬¶þÏß³ÇÊÐÒ²²»ÖªµÀÓ¦¸ÃÂòÄÄÀï¡£Âò¼ÒÏç°É£¬ÒÔºó²»Ò»¶¨»Ø¼ÒÏ磬Âò±ðµÄ³ÇÊаɣ¬´òÀíÆðÀ´»áºÜÀ§ÄÑ¡£×îÖØÒªµÄ£¬×âÊ۱ȼòֱ̫Ϲ£¬×
(more...)
¸øÄãËãÁËÒ»ÏÂ
70ÍòµÄ·¿×ÓÈç¹ûÊǶþÌ×·¿£¬ÐèÒªÊ׸¶£¨ºÍË°£©344K¡£
Èç¹û1.5%µÄLoan,ÿÔ»¹´û1450
»¹ÓбðµÄ·ÑÓÃÈçÏÂ
¡¡
700,000 | |
Cash Downpayment | 280,000 |
Stamp Duty | 15,600 |
ABSD | 49,000 |
Total Cash Upfront | 344,600 |
4% Invest opportunity cost | $¡¡¡¡¡¡¡¡¡¡¡¡¡¡¡¡¡¡¡¡¡¡ 1,149 |
Rental Yeild | 3.40% |
Rental | 1,983 |
Anual Value | 23,800 |
Property Tax (mthly) | 198 |
Rental Income Tax (mthly) | 228 |
Mortgage | 420,000 |
Interest Rate | 1.50% |
Monthly Installment | $1,450 |
Installment Interest (avg 5 yrs) | $490 |
Condo Management Fee | 210 |
Sell - Agent Fee (amot in 5 yr) | 175 |
Total Cost per month | 2,450 |
Total Profit | (467) |
Ppty Invest Return | 2.37% |