CH Offshore:价值计算、目标价!
假设将来5年以25%递增,大盘年均增长10%,那么CH Offshore价值是1.91.
中期可以以1.37为目标。
EPS of last 12 Month $ 0.0725
Assumed Growth Rate 25.00 %
Rate of Return Benchmark 10.00 %
Discount Factor Q 0.91
Year Earning Present Value
1 0.091 0.082
2 0.113 0.094
3 0.142 0.106
4 0.177 0.121
5 0.221 0.137
6 0.221
Onwards 1.373
Total Sum 1.913
中期可以以1.37为目标。
EPS of last 12 Month $ 0.0725
Assumed Growth Rate 25.00 %
Rate of Return Benchmark 10.00 %
Discount Factor Q 0.91
Year Earning Present Value
1 0.091 0.082
2 0.113 0.094
3 0.142 0.106
4 0.177 0.121
5 0.221 0.137
6 0.221
Onwards 1.373
Total Sum 1.913